R 8,500,000

R 8,500,000

Prime Witsand Property For Sale Your Gateway To Coastal Development
Active

Prime Witsand Property For Sale Your Gateway To Coastal Development

Web Ref. MPLS-8336
Land size 70014 m²
Monthly Bond Repayment
calculating..

Market Affordability Analysis 

Property values in Atlantis are significantly lower than central Cape Town. As of 2026, the median sale price for an apartment in Atlantis sits around R600,000, with entry-level 2-bedroom units trading up to R730,000. 

Scaled Precinct Specifications (400 GAP Housing Units) 

We have increased the residential profile to 400 units to utilize the open green spaces efficiently while maintaining a uniform, accessible building height. 

1. Private (GAP) Housing Zone (400 x 2-Bedroom Units — Expanded) 

  • Configuration: 400 highly efficient 2-bedroom units (~55m² each to optimize affordability and access to FLISP subsidies). 
  • Block Layout: Built entirely as 2-storey walk-up blocks to simplify construction and blend with the surrounding community density. 
  • Ground Footprint: 11,000 m² total ground footprint due to the low-rise layout expansion. 

 

2. Student Zones (Unchanged) 

  • NSFAS Walk-ups (200 Beds): Four 2-storey blocks (1,300 m² total ground footprint). 
  • Private Student Walk-ups (200 Beds): Four 2-storey blocks (2,000 m² total ground footprint). 

 

3. Added Amenity: The Active Resident Park & Boma 

  • A dedicated GAP Resident Braai Boma integrated into the quiet residential sector. 
  • It features low-maintenance brick braai counters, solar-powered security lighting, a kids' playground, and a secure perimeter fence to isolate it entirely from the student zones. 

 

Updated Development Cost Estimates (2026 Atlantis Target Rates) 

Building costs have been adjusted downward to reflect the affordable housing construction specs required to make this development profitable in Atlantis. All internal area rates and per-square-metre breakdowns have been omitted as requested, leaving a clean view of final project component totals. Project Component 

Total Estimated Cost 

NSFAS 2-Storey Walk-ups (200 Beds) 

R 29,900,000 

Private Student 2-Storey Walk-ups (200 Beds) 

R 48,000,000 

Private (GAP) Housing 2-Storey Walk-ups (400 Units) 

R 242,000,000 

Commercial Strip Mall (Single Storey) 

R 10,800,000 

Internal Civil Infrastructure & Amenities 

R 15,000,000 

External Municipal Electrical Bulk Upgrade & Connections 

R 8,500,000 

NET CONSTRUCTION SUB-TOTAL 

R 354,200,000 

Contingency (7%) 

R 24,794,000 

Escalation 3% 

R 10,626,000 

SUBTOTAL 

R 389,620,000,31 

Land Costs 

R 9 000 000 

Professional fees 

R 50,639,300,31 

TOTAL ESTIMATED PROJECT COST 

R 449,259,300,31 

Design and Financial Strategy for Atlantis 

  • The Commercial Anchor: The strip mall idea is a massive winner here. Because Atlantis relies heavily on self-contained community operations, a retail strip featuring a laundromat, affordable grocer, and automated banking pods will be highly patronised by the surrounding neighbourhood, drastically boosting your cash flow. 
  • GAP Housing & FLISP Off-take Strategy: Positioning these 400 units as GAP housing allows you to target buyers utilising government First Home Finance (FLISP) subsidies. Consider selling 200 of the units off-plan immediately to completely derisk your commercial bank construction debt, while retaining the remaining 200 units as a high-yield rental portfolio managed alongside the 400 student beds 

Features

Property Type Land
Listing Purpose Sale
Municipal Rates R 650
Occupation On Transfer

Property Location

Disclaimer

While every effort will be made to ensure that the information contained within the Mandated Property Group website is accurate and up to date, Mandated Property Group makes no warranty, representation or undertaking whether expressed or implied, nor do we assume any legal liability, whether direct or indirect, or responsibility for the accuracy, completeness, or usefulness of any information. Prospective purchasers and tenants should make their own enquiries to verify the information contained herein.